Cedar Plan, St. AndrewsWinstonGA30187
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, Cedar Plan, St. Andrews, Winston, GA, 30187 in Winston is priced for capital growth, not immediate cash flow. The $276,990 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $76,527 by year five, with $2,551/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30187, Winston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,349 (100%) |
| Owner Occupied HU | 2,834 (84.6%) |
| Renter Occupied HU | 399 (11.9%) |
| Vacant Housing Units | 116 ( 3.5%) |
| Median Home Value | $404,988 |
| Average Home Value | $431,925 |
Housing Distribution
Address Breakdown
Residential
3,486
Single Family
3,486
Multi-Family
0
Businesses
267
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30187, Winston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,349 (100%) |
| Owner Occupied HU | 2,834 (84.6%) |
| Renter Occupied HU | 399 (11.9%) |
| Vacant Housing Units | 116 ( 3.5%) |
| Median Home Value | $404,988 |
| Average Home Value | $431,925 |
Housing Distribution
Address Breakdown
Residential
3,486
Single Family
3,486
Multi-Family
0
Businesses
267
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices