







Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Iowa Colony at Silverthorne Plan, Creekhaven, Iowa Colony, TX, 77583 offers $2,899/mo rent that, after a $1,982/mo payment, leaves $19/mo cash flow. Total monthly income is $2,899/mo, and annual cash flow is $231/yr on $134,254 cash. Return on cash invested measures 20.08% in year one, and rental yield stands at 8.59% at a $404,990 entry. Equity gained on principal adds $2,613/yr while 5% annual appreciation compounds into $111,891 by year five. Five-year ROI records 104.99% and total cumulative return in cash reaches $140,950. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,899/mo property income versus a $1,982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Price History
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Price change | $404,990 |
| 2025-04-08 | Listed for sale | $409,990 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.



Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2025
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 2,959 sqft
- Property Condition: New Construction
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Garage
Location
- City: Iowa Colony
- Subdivision: Creekhaven
- Lot Size: N/A
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: Nichols Mock Elementary School
- Middle School: Iowa Colony Junior High School
- High School: Iowa Colony High School
Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A