Save Search
Filters Applied
Edit
Price: $300K - 500K
0
Home Type: Single Family
Get Pre-Approved→
$569,990  
5 bds • 5 ba • 4226 sqft
Bellflower IV Plan, Villages of Walnut Grove, Midlothian, TX, 76065
8.5%
Gross Yield
19.9%
ROI
$4,020 /m
Est. Rent
Gallery⭐   Investment AnalysisCalculatorOverview
MLO
MLO
MLO
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

No similar price properties found nearby.

AI
Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at Bellflower IV Plan, Villages of Walnut Grove, Midlothian, TX, 76065 priced at $569,990 converts $4,020/mo rent into after a $2,790/mo obligation. Total monthly income equals $4,020/mo. Return on cash invested prints 19.85% in year one, and rental yield reads 8.46% against a $569,990 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation compiles into $157,478 by year five. Five-year ROI reaches 103.7% and total cumulative return in cash sums $194,458. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,020/mo property income covering a $2,790/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Bellflower IV is an impressive two-story home that offers exceptional space, comfort, and flexibility for modern living. With five bedrooms, four and a half bathrooms, a dining room, study, upstairs game room, and media room, this plan is designed to accommodate every stage of life with ease and style. Ranging from 4,226 to 4,237 square feet, the Bellflower IV provides expansive living areas across both levels, blending open-concept design with private retreats throughout the home. The Bellflower IV is an impressive two-story home that offers exceptional space, comfort, and flexibility for modern living. With five bedrooms, four and a half bathrooms, a dining room, study, upstairs game room, and media room, this plan is designed to accommodate every stage of life with ease and style. Ranging from 4,226 to 4,237 square feet, the Bellflower IV provides expansive living areas across both levels, blending open-concept design with private retreats throughout the home. The open kitchen and family room form the heart of the home-perfect for daily gatherings or entertaining guests. A private study near the entry makes working from home effortless, while the formal dining room can be built as a first-floor media room for added versatility. Upstairs, a spacious game room connects the secondary bedrooms and complements a dedicated media room, which can also be built as an optional bedroom-with or without a full bath. A standout feature of this plan is the luxurious in-law suite...

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)19,220 (100%)
Owner Occupied HU15,180 (79.0%)
Renter Occupied HU3,250 (16.9%)
Vacant Housing Units790 ( 4.1%)
Median Home Value$430,364
Average Home Value$474,199

Address Breakdown

Residential

17,533

Single Family

16,402

Multi-Family

1,131

Businesses

1,208

Price History

Date

Event

Price

2025-05-21Price change$569,990
2025-05-12Price change$599,990
2025-04-19Price change$609,990

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
MLO
MLO
MLO
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: SingleFamily
  • Year Built: 2025
  • Architectural Style: N/A
  • Building Area: N/A
  • Living Area: 4,226 sqft
  • Property Condition: New Construction

Features & Amenities

  • Heating: N/A
  • Cooling: N/A
  • Flooring: N/A
  • Interior Features: Walk-In Closet(s)
  • Exterior Features: N/A
  • Parking Features: Garage

Location

  • City: Midlothian
  • Subdivision: Villages of Walnut Grove
  • Lot Size: N/A
  • Lot Features: N/A
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: N/A
  • Sewer: N/A
  • Water Source: N/A
  • Road Surface Type: N/A

School Information

  • Elementary School: Baxter Elementary School
  • Middle School: Walnut Grove Middle School
  • High School: Midlothian Heritage High School

Listed by: N/A • Bloomfield Homes 

Mls Name: Bloomfield Homes

Mls Provider:Mls

Mls ID: #N/A

AI