958 East Woodstock RoadWoodstockVT05091
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 958 East Woodstock Road, Woodstock, VT, 05091 in Woodstock is a conservative rental investment at $977,500. Rental yield 7.79%. A 1.44 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $270,065; $9,003/yr in principal paydown supplements. Total projected return: $362,685.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $(155) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $6,348 |
| Total Monthly Debt Service | $6,114 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,246 (100%) |
| Owner Occupied HU | 1,283 (57.1%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 587 (26.1%) |
| Median Home Value | $569,444 |
| Average Home Value | $710,417 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,521
Multi-Family
15
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,246 (100%) |
| Owner Occupied HU | 1,283 (57.1%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 587 (26.1%) |
| Median Home Value | $569,444 |
| Average Home Value | $710,417 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,521
Multi-Family
15
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
