92 Oak Crest DrKearneysvilleWV25430
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 92 Oak Crest Dr, Kearneysville, WV, 25430 in Kearneysville at $739,000, 3.8% gross yield, is a market-growth asset. Rental yield 3.8%. The $2,340/mo rent partially funds the $3,323/mo debt service; the core return is the 5%/yr price growth projected to add $204,172 over five years. Ziffy Mortgage's DSCR mortgage (0.70) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $154,384.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 6.2% |
| Monthly Cash Flow | $(1,936) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,340 |
| Total Monthly Debt Service | $3,982 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25430, Kearneysville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,648 (76.9%) |
| Renter Occupied HU | 534 (15.5%) |
| Vacant Housing Units | 262 ( 7.6%) |
| Median Home Value | $356,731 |
| Average Home Value | $380,070 |
Housing Distribution
Address Breakdown
Residential
3,315
Single Family
3,315
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25430, Kearneysville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,648 (76.9%) |
| Renter Occupied HU | 534 (15.5%) |
| Vacant Housing Units | 262 ( 7.6%) |
| Median Home Value | $356,731 |
| Average Home Value | $380,070 |
Housing Distribution
Address Breakdown
Residential
3,315
Single Family
3,315
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ALICIA SECATELLO • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #WVJF2019428