9 Blue Hill Commons #BOrangeburgNY10962
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 9 Blue Hill Commons #B, Orangeburg, NY, 10962 in Orangeburg. Priced at $205,000, it generates $2,516/mo in gross rent and $832/mo in net monthly cash flow, a 14.73% yield that comfortably supports the 2.73 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,989. Five-year appreciation: $56,638. Equity from principal paydown: $1,888/yr. Total projected cumulative return: $152,001.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.7% | 6.2% |
| Monthly Cash Flow | $832 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,516 |
| Total Monthly Debt Service | $1,287 |
| DSCR Ratio | 1.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10962, Orangeburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,333 (100%) |
| Owner Occupied HU | 1,627 (69.7%) |
| Renter Occupied HU | 653 (28.0%) |
| Vacant Housing Units | 53 ( 2.3%) |
| Median Home Value | $701,658 |
| Average Home Value | $808,007 |
Housing Distribution
Address Breakdown
Residential
1,649
Single Family
1,518
Multi-Family
131
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10962, Orangeburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,333 (100%) |
| Owner Occupied HU | 1,627 (69.7%) |
| Renter Occupied HU | 653 (28.0%) |
| Vacant Housing Units | 53 ( 2.3%) |
| Median Home Value | $701,658 |
| Average Home Value | $808,007 |
Housing Distribution
Address Breakdown
Residential
1,649
Single Family
1,518
Multi-Family
131
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth A. Siciliano • Weichert Realtors
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #837806