Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pittsburgh at 86 Kensington Dr, Pittsburgh, PA, 15237 priced at $395,000 converts $3,042/mo rent into $426/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,042/mo, and annual cash flow totals $5,116/yr on $130,943 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 9.24% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 124.38% and total cumulative return in cash sums $162,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,042/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Townhouse
Built in 2012
4,064 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 15237, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,238 (100%) |
| Owner Occupied HU | 14,656 (72.4%) |
| Renter Occupied HU | 4,205 (20.8%) |
| Vacant Housing Units | 1,377 ( 6.8%) |
| Median Home Value | $359,327 |
| Average Home Value | $398,779 |
Housing Distribution
Address Breakdown
Residential
19,655
Single Family
15,949
Multi-Family
3,706
Businesses
1,886
Price History
Date | Event | Price |
|---|---|---|
| 2025-10-24 | Listed for sale | $395,000 |
| 2023-07-25 | Listing removed | $N/A |
| 2023-07-13 | Listed for sale | $367,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | $6218.30 | 8.99% | $197,900 | N/A |
| 2024-10-27 | $5705.46 | 521.45% | $197,900 | 1.96% |
| 2023-10-27 | $918.09 | N/A | $194,100 | N/A |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: Townhouse
- Year Built: 2012
- Architectural Style: Three Story
- Building Area: 1,875
- Living Area: 1,875 sqft
- Property Condition: Resale
Features & Amenities
- Heating: Forced Air, Gas
- Cooling: Central Air
- Flooring: Hardwood, Carpet
- Interior Features: Window Treatments
- Exterior Features: N/A
- Parking Features: Built In, Garage Door Opener
Location
- City: Pittsburgh
- Subdivision: Cobblestone
- Lot Size: 4,064 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Jennifer Waters • HOWARD HANNA REAL ESTATE SERVICES
Mls Name: WPMLS
Mls Provider:
Mls ID: #1726906
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.