820 W Compton Blvd Unit 17ComptonCA90220
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 820 W Compton Blvd Unit 17, Compton, CA, 90220 in Compton deserves attention. This $480,000 property earns $4,126/mo in rent, a 10.31% gross yield, and nets $818/mo after the $2,158/mo payment. DSCR 1.91 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $132,615 compounds alongside $4,421/yr in yearly equity build, for a total cumulative return of $256,451.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $818 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,126 |
| Total Monthly Debt Service | $2,778 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1997
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90220, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,681 (100%) |
| Owner Occupied HU | 8,173 (59.7%) |
| Renter Occupied HU | 5,160 (37.7%) |
| Vacant Housing Units | 348 ( 2.5%) |
| Median Home Value | $562,071 |
| Average Home Value | $634,207 |
Housing Distribution
Address Breakdown
Residential
13,408
Single Family
12,306
Multi-Family
1,102
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1997
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90220, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,681 (100%) |
| Owner Occupied HU | 8,173 (59.7%) |
| Renter Occupied HU | 5,160 (37.7%) |
| Vacant Housing Units | 348 ( 2.5%) |
| Median Home Value | $562,071 |
| Average Home Value | $634,207 |
Housing Distribution
Address Breakdown
Residential
13,408
Single Family
12,306
Multi-Family
1,102
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls ID: #26652057