Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 818 Elsbeth St, Dallas, TX, 75208 at $410,000 posts ROI 39.19% with $2,184/mo cash flow from $5,100/mo rent. Total monthly income equals $5,100/mo, and annual cash flow records $26,210/yr on $135,915 to close. Return on cash invested measures 39.19% and rental yield reads 14.93% at the current $410,000. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 by year five. Five-year ROI prints 207.48% and total cumulative return in cash totals $281,999.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,100/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1945
6,664 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Housing Distribution
Address Breakdown
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Price History
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $410,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1433.29 | 7.97% | $499,030 | 22.00% |
| 2023-12-27 | $1327.48 | -6.15% | $409,040 | N/A |
| 2022-12-27 | $1414.44 | 7.55% | $409,040 | 30.83% |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1945
- Architectural Style: Craftsman,Traditional,Detached
- Building Area: N/A
- Living Area: 1,616 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Natural Gas
- Cooling: Central Air, Electric
- Flooring: Carpet, Vinyl, Wood
- Interior Features: High Speed Internet, Pantry, Cable TV
- Exterior Features: Private Yard
- Parking Features: Driveway, On Street
Location
- City: Dallas
- Subdivision: Zang S Crystal Hill
- Lot Size: 6,664 sqft
- Lot Features: Back Yard, Interior Lot, Lawn, Landscaped, Level
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Electricity Connected, Natural Gas Available, Phone Available, Sewer Available, Separate Meters, Water Available, Cable Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Hogg
- Middle School: Garcia
- High School: Adamson
Listed by: James Fairchild • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20777575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.