Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Florida City at 810 SW 11th Way, Florida City, FL, 33034 generates $3,090/mo in rent and, after a $1,811/mo payment, leaves $550/mo in cash flow. Total monthly income is $3,090/mo, and annual cash flow is $6,595/yr on $122,652 invested. Return on cash invested sits at 25.29% in year one, and rental yield is 10.02% on a $369,990 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,221 over five years. Five-year ROI reaches 132.57% and total cumulative return in cash sums $162,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,090/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$85 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 33034, Homestead, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,884 (100%) |
| Owner Occupied HU | 4,205 (47.3%) |
| Renter Occupied HU | 4,271 (48.1%) |
| Vacant Housing Units | 408 ( 4.6%) |
| Median Home Value | $325,349 |
| Average Home Value | $418,352 |
Housing Distribution
Address Breakdown
Residential
8,092
Single Family
5,451
Multi-Family
2,641
Businesses
636
Price History
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Price change | $369,990 |
| 2025-08-05 | Listed for sale | $415,990 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: Townhouse
- Year Built: 2024
- Architectural Style: N/A
- Building Area: 0
- Living Area: 1,446 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric
- Cooling: Electric
- Flooring: Carpet, Tile
- Interior Features: Entrance Foyer, Pantry
- Exterior Features: N/A
- Parking Features: 2 Or More Spaces, Garage Door Opener
Location
- City: Florida City
- Subdivision: Hadley Place
- Lot Size: N/A
- Lot Features: West Of Us1
- View: Garden
HOA & Fees
- HOA Fee: $85 monthly
- Association Fee: $85 monthly
- Fees & Dues: N/A
- Association Amenities: Playground
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Ashley Valdez • D.R. Horton Realty of Southeast
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11853237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.