71 Leonard StLeedsMA01053
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 71 Leonard St, Leeds, MA, 01053 in Leeds: $4,135/mo in rent, $1,300/mo net, 11.03% gross yield, all on a $449,900 acquisition. The 2.04 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $124,299 in value, and $4,144/yr in principal paydown steadily builds equity. Projected total cumulative return: $254,475.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $1,300 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,135 |
| Total Monthly Debt Service | $2,657 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01053, Leeds, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 492 (68.5%) |
| Renter Occupied HU | 181 (25.2%) |
| Vacant Housing Units | 45 ( 6.3%) |
| Median Home Value | $520,992 |
| Average Home Value | $601,479 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
564
Multi-Family
123
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01053, Leeds, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 492 (68.5%) |
| Renter Occupied HU | 181 (25.2%) |
| Vacant Housing Units | 45 ( 6.3%) |
| Median Home Value | $520,992 |
| Average Home Value | $601,479 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
564
Multi-Family
123
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73528610