702 Earl AveSyracuseNY13211
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 702 Earl Ave, Syracuse, NY, 13211 in Syracuse speaks for itself: 13.73% gross on a $185,000 price, generating $2,117/mo in rent and $881/mo in net income after the $832/mo debt service. DSCR 2.54, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,577 stacks alongside $51,112 in projected five-year appreciation and $1,704/yr in principal reduction. Projected total cumulative return: $127,313.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 6.2% |
| Monthly Cash Flow | $881 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,117 |
| Total Monthly Debt Service | $1,162 |
| DSCR Ratio | 1.82x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
10,554 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13211, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,841 (100%) |
| Owner Occupied HU | 1,835 (64.6%) |
| Renter Occupied HU | 802 (28.2%) |
| Vacant Housing Units | 204 ( 7.2%) |
| Median Home Value | $118,818 |
| Average Home Value | $169,358 |
Housing Distribution
Address Breakdown
Residential
2,751
Single Family
2,425
Multi-Family
326
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
10,554 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13211, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,841 (100%) |
| Owner Occupied HU | 1,835 (64.6%) |
| Renter Occupied HU | 802 (28.2%) |
| Vacant Housing Units | 204 ( 7.2%) |
| Median Home Value | $118,818 |
| Average Home Value | $169,358 |
Housing Distribution
Address Breakdown
Residential
2,751
Single Family
2,425
Multi-Family
326
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
