7018 Rita Ave UNIT 310Huntington ParkCA90255
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 7018 Rita Ave UNIT 310, Huntington Park, CA, 90255 in Huntington Park at $455,000. Rental yield 7.2%. The 7.2% yield and 1.33 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $125,708 by year five, and $4,191/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $134,770.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $(624) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,729 |
| Total Monthly Debt Service | $3,171 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1998
0.86 Acres lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90255, Huntington Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,633 (100%) |
| Owner Occupied HU | 6,130 (31.2%) |
| Renter Occupied HU | 13,012 (66.3%) |
| Vacant Housing Units | 491 ( 2.5%) |
| Median Home Value | $627,717 |
| Average Home Value | $702,697 |
Housing Distribution
Address Breakdown
Residential
18,687
Single Family
12,830
Multi-Family
5,857
Businesses
2,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1998
0.86 Acres lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90255, Huntington Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,633 (100%) |
| Owner Occupied HU | 6,130 (31.2%) |
| Renter Occupied HU | 13,012 (66.3%) |
| Vacant Housing Units | 491 ( 2.5%) |
| Median Home Value | $627,717 |
| Average Home Value | $702,697 |
Housing Distribution
Address Breakdown
Residential
18,687
Single Family
12,830
Multi-Family
5,857
Businesses
2,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marissa M. Aceves • Coldwell Banker Preferred,RLT
Mls Name: Bakersfield AOR
Mls Provider:
Mls ID: #202504453
Disclaimer: Information is deemed reliable but not guaranteed. Copyright Golden Empire MLS, Inc. 2025.