Save Search
Filters Applied
Edit
Price: $300K - 500K
0
Home Type: Single Family
Get Pre-Approved→
$300,000  
3 bds • 2 ba • 1878 sqft
69 Due West Pass, Dallas, GA, 30157
8.2%
Gross Yield
22.5%
ROI
$2,057 /m
Est. Rent
Gallery⭐   Investment AnalysisCalculatorOverview
MLO
MLO
MLO
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

No similar price properties found nearby.

AI
Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 69 Due West Pass, Dallas, GA, 30157 priced at $300,000 pairs $2,057/mo rent with $232/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,057/mo, and annual cash flow comes to $2,778/yr on $99,450 invested. Return on cash invested is 22.7% in year one, and rental yield stands at 8.23% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 117.71% and total cumulative return in cash reaches $117,060. For financing, Ziffy Mortgage’s DSCR program evaluates $2,057/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1996

0.77 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away on a peaceful cul-de-sac with no HOA, this 3-bed, 2-bath home is located in the sought-after East Paulding High School district. On a level 0.77-acre lot, it features a vaulted family room with a fireplace, an eat-in kitchen with stainless appliances, pantry, and ample cabinets, a primary suite with a walk-in closet and private bath, plus two additional bedrooms and a full bath. A partially finished basement offers flexible bonus space (office, gym, playroom or future media room), and recent updates include new HVAC, furnace and garage door openers. The fenced yard provides privacy and easy maintenance. Move-in ready and competitively priced below appraised value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30157, Dallas, GA area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)20,008 (100%)
Owner Occupied HU15,794 (78.9%)
Renter Occupied HU3,582 (17.9%)
Vacant Housing Units632 ( 3.2%)
Median Home Value$317,081
Average Home Value$329,336

Address Breakdown

Residential

19,876

Single Family

19,270

Multi-Family

606

Businesses

473

Price History

Date

Event

Price

No price history data available

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
MLO
MLO
MLO
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: SingleFamily
  • Year Built: 1996
  • Architectural Style: N/A
  • Building Area: N/A
  • Living Area: N/A
  • Property Condition: N/A

Features & Amenities

  • Heating: N/A
  • Cooling: N/A
  • Flooring: N/A
  • Interior Features: N/A
  • Exterior Features: N/A
  • Parking Features: Garage, Garage Faces Front, Level Driveway

Location

  • City: N/A
  • Subdivision: N/A
  • Lot Size: 0.77 Acres
  • Lot Features: N/A
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: N/A
  • Sewer: N/A
  • Water Source: N/A
  • Road Surface Type: N/A

School Information

  • Elementary School: N/A
  • Middle School: N/A
  • High School: N/A

Listed by: Stafford Weber • Dorsey Alston Realtors 

Mls Name: FMLS GA

Mls ID: #7675647

AI