Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 663 Roxborough Ave, Philadelphia, PA, 19128 priced at $415,000 converts $4,781/mo rent into $2,062/mo cash flow after a $2,031/mo obligation. Total monthly income equals $4,781/mo, and annual cash flow totals $24,741/yr on $137,573 invested. Return on cash invested prints 37.89% in year one, and rental yield reads 13.82% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 199.76% and total cumulative return in cash sums $274,809. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,781/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1925
5,629 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 19128, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,353 (100%) |
| Owner Occupied HU | 9,719 (53.0%) |
| Renter Occupied HU | 7,428 (40.5%) |
| Vacant Housing Units | 1,206 ( 6.6%) |
| Median Home Value | $354,389 |
| Average Home Value | $387,145 |
Housing Distribution
Address Breakdown
Residential
18,459
Single Family
14,560
Multi-Family
3,899
Businesses
659
Price History
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Price change | $415,000 |
| 2024-08-11 | Listed for sale | $414,990 |
| 2014-04-08 | Listing removed | $1,750 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $3699.67 | N/A | $264,300 | N/A |
| 2023-09-14 | $3699.67 | 29.31% | $264,300 | N/A |
| 2022-09-14 | $2861.19 | N/A | N/A | N/A |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1925
- Architectural Style: Traditional
- Building Area: N/A
- Living Area: 1,620 sqft
- Property Condition: Excellent,Good,Very Good,Average
Features & Amenities
- Heating: Forced Air, Natural Gas
- Cooling: Window Unit(s), Electric
- Flooring: Hardwood
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Additional Storage Area, Covered, Detached Garage
Location
- City: Philadelphia
- Subdivision: None Available
- Lot Size: 5,629 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: William Holder • RE/MAX Classic
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PAPH2395540
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2024 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)