54 Coopers WayDenverPA17517
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.54% yield at 54 Coopers Way, Denver, PA, 17517 in Denver is solid, but the $1,888/mo payment compresses net cash flow to $88/mo at $419,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $116,011 by year five, and $3,867/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.77) without U.S. income documentation. Total projected return: $167,776.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $88 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,340 |
| Total Monthly Debt Service | $3,084 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1999
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17517, Denver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,228 (100%) |
| Owner Occupied HU | 4,956 (79.6%) |
| Renter Occupied HU | 1,039 (16.7%) |
| Vacant Housing Units | 233 ( 3.7%) |
| Median Home Value | $343,894 |
| Average Home Value | $388,168 |
Housing Distribution
Address Breakdown
Residential
5,955
Single Family
5,948
Multi-Family
7
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1999
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17517, Denver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,228 (100%) |
| Owner Occupied HU | 4,956 (79.6%) |
| Renter Occupied HU | 1,039 (16.7%) |
| Vacant Housing Units | 233 ( 3.7%) |
| Median Home Value | $343,894 |
| Average Home Value | $388,168 |
Housing Distribution
Address Breakdown
Residential
5,955
Single Family
5,948
Multi-Family
7
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Campbell • Real of Pennsylvania
Mls Name: GLVR
Mls Provider:
Mls ID: #777775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.