Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 5231 Gainor Rd, Philadelphia, PA, 19131 listed at $375,000 pairs $5,336/mo rent with a $1,835/mo payment to leave $2,879/mo cash flow. Total monthly income runs $5,336/mo, and annual cash flow reaches $34,549/yr on $124,313 cash to close. Return on cash invested measures 47.7% in year one, and rental yield registers 17.08% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 252.38% and total cumulative return in cash totals $313,743. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,336/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
0.33 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 19131, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,223 (100%) |
| Owner Occupied HU | 8,177 (38.5%) |
| Renter Occupied HU | 10,193 (48.0%) |
| Vacant Housing Units | 2,853 (13.4%) |
| Median Home Value | $218,230 |
| Average Home Value | $277,169 |
Housing Distribution
Address Breakdown
Residential
20,958
Single Family
13,144
Multi-Family
7,814
Businesses
818
Price History
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Listed for sale | $375,000 |
| 2024-11-11 | Pending sale | $375,000 |
| 2024-11-06 | Listed for sale | $375,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-12 | $5530.61 | N/A | $395,100 | N/A |
| 2023-01-12 | $5530.61 | 62.79% | $395,100 | N/A |
| 2022-01-12 | $3397.31 | N/A | N/A | N/A |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1925
- Architectural Style: Traditional
- Building Area: N/A
- Living Area: 2,940 sqft
- Property Condition: Below Average
Features & Amenities
- Heating: Forced Air, Natural Gas
- Cooling: None, Natural Gas
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: On Street
Location
- City: Philadelphia
- Subdivision: Wynnefield
- Lot Size: 0.33 Acres
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Tiya Mciver • Keller Williams Main Line
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PAPH2417308
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2024 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)