5180 Jamesville RdJamesvilleNY13078



INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingMost investment properties struggle to clear the 1.25x DSCR minimum. 5180 Jamesville Rd, Jamesville, NY, 13078 in Jamesville clears it at 2.00, a meaningful distinction for the Ziffy Mortgage DSCR approval process. Rental yield 6.24%. Strong coverage makes approval clean and leaves room for vacancy without breaching underwriting thresholds. Five-year appreciation: $78,740; $2,625/yr in principal equity; total projected return: $150,863.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.2% |
| Monthly Cash Flow | $(421) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,559 |
| Total Monthly Debt Service | $1,790 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13078, Jamesville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 3,154 (78.4%) |
| Renter Occupied HU | 662 (16.4%) |
| Vacant Housing Units | 209 ( 5.2%) |
| Median Home Value | $364,261 |
| Average Home Value | $394,967 |
Housing Distribution
Address Breakdown
Residential
3,861
Single Family
3,388
Multi-Family
473
Businesses
136



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1957
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13078, Jamesville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 3,154 (78.4%) |
| Renter Occupied HU | 662 (16.4%) |
| Vacant Housing Units | 209 ( 5.2%) |
| Median Home Value | $364,261 |
| Average Home Value | $394,967 |
Housing Distribution
Address Breakdown
Residential
3,861
Single Family
3,388
Multi-Family
473
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Patricia G. Humpleby • Dewitt Real Estate
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #S1607672








