5 Pine Woods RoadHyde ParkNY12538
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 5 Pine Woods Road, Hyde Park, NY, 12538 in Hyde Park hard to pass up. The 10.57% gross yield on a $265,000 purchase results in $2,334/mo in rent and $564/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.96). Annual cash flow of $6,773, five-year appreciation of $73,215, and $2,441/yr in equity build-up combine for a projected total cumulative return of $137,371.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $564 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,334 |
| Total Monthly Debt Service | $1,664 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1965
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12538, Hyde Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 3,627 (64.1%) |
| Renter Occupied HU | 1,686 (29.8%) |
| Vacant Housing Units | 342 ( 6.0%) |
| Median Home Value | $356,737 |
| Average Home Value | $405,695 |
Housing Distribution
Address Breakdown
Residential
5,576
Single Family
5,062
Multi-Family
514
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1965
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12538, Hyde Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 3,627 (64.1%) |
| Renter Occupied HU | 1,686 (29.8%) |
| Vacant Housing Units | 342 ( 6.0%) |
| Median Home Value | $356,737 |
| Average Home Value | $405,695 |
Housing Distribution
Address Breakdown
Residential
5,576
Single Family
5,062
Multi-Family
514
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
