4533 Grandview RdLarsenWI54947
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4533 Grandview Rd, Larsen, WI, 54947 in Larsen is a solid income-producing rental, 10.04% gross yield, $2,008/mo rent, $397/mo net cash flow on a $240,000 buy. DSCR 1.86 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $66,308 and $2,210/yr in principal reduction project a total cumulative return of $117,114.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $397 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,008 |
| Total Monthly Debt Service | $1,515 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54947, Larsen, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,288 (100%) |
| Owner Occupied HU | 1,033 (80.2%) |
| Renter Occupied HU | 91 ( 7.1%) |
| Vacant Housing Units | 164 (12.7%) |
| Median Home Value | $352,623 |
| Average Home Value | $380,767 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,157
Multi-Family
10
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54947, Larsen, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,288 (100%) |
| Owner Occupied HU | 1,033 (80.2%) |
| Renter Occupied HU | 91 ( 7.1%) |
| Vacant Housing Units | 164 (12.7%) |
| Median Home Value | $352,623 |
| Average Home Value | $380,767 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,157
Multi-Family
10
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices