4504 Potomac Highlands CirTriangleVA22172
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Triangle rentals match the income profile of 4504 Potomac Highlands Cir, Triangle, VA, 22172. Listed at $391,000, gross rent is $3,301/mo and net cash flow is $733/mo, a 10.13% yield well above national averages. DSCR 1.88 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $108,026 by year five with $3,601/yr in annual principal reduction, projecting $209,958 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $733 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,301 |
| Total Monthly Debt Service | $2,182 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Housing Distribution
Address Breakdown
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Housing Distribution
Address Breakdown
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices