4 Beverly RdGlen RockNJ07452
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 4 Beverly Rd, Glen Rock, NJ, 07452 in Glen Rock, $789,000, 8.58% gross yield, $16/mo net income. Consider it a market-entry position, the $5,640/mo rent covers the $3,548/mo payment with a margin, and 5%/yr appreciation is projected to add $217,986 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.59) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $303,415.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $16 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,640 |
| Total Monthly Debt Service | $5,310 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1951
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07452, Glen Rock, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,984 (100%) |
| Owner Occupied HU | 3,605 (90.5%) |
| Renter Occupied HU | 280 ( 7.0%) |
| Vacant Housing Units | 99 ( 2.5%) |
| Median Home Value | $837,211 |
| Average Home Value | $884,555 |
Housing Distribution
Address Breakdown
Residential
4,022
Single Family
3,924
Multi-Family
98
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1951
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07452, Glen Rock, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,984 (100%) |
| Owner Occupied HU | 3,605 (90.5%) |
| Renter Occupied HU | 280 ( 7.0%) |
| Vacant Housing Units | 99 ( 2.5%) |
| Median Home Value | $837,211 |
| Average Home Value | $884,555 |
Housing Distribution
Address Breakdown
Residential
4,022
Single Family
3,924
Multi-Family
98
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GSMLS
Mls ID: #4034342