Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3913 Crozier St, Dallas, TX, 75215 uses $31,493 cash to close to unlock $9,245/yr annual cash flow and $770/mo monthly cash flow. Total monthly income runs $1,446/mo, and a $465/mo payment keeps the spread at $770/mo. Purchase price stands at $95,000, and rental yield measures 18.27% with $1,446/mo rent. Return on cash invested shows 49.26% in year one, and 5% annual appreciation builds toward $26,247 over five years. Five-year ROI reaches 261.57% and total cumulative return in cash records $82,374. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,446/mo property income covering a $465/mo payment rather than investor’s personal income.
Single Family
Built in 1927
3,354 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 75215, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,619 (100%) |
| Owner Occupied HU | 2,599 (30.2%) |
| Renter Occupied HU | 4,935 (57.3%) |
| Vacant Housing Units | 1,085 (12.6%) |
| Median Home Value | $199,767 |
| Average Home Value | $313,419 |
Housing Distribution
Address Breakdown
Residential
8,367
Single Family
5,297
Multi-Family
3,070
Businesses
796
Price History
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Price change | $95,000 |
| 2024-08-15 | Listed for sale | $95,500 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | N/A | N/A | $74,700 | N/A |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1927
- Architectural Style: Traditional,Detached
- Building Area: N/A
- Living Area: 594 sqft
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: Eat-in Kitchen, Other
- Exterior Features: N/A
- Parking Features: Concrete
Location
- City: Dallas
- Subdivision: Jenkins & Broughtons
- Lot Size: 3,354 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Separate Meters, Water Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Rice
- Middle School: Dade
- High School: Lincoln
Listed by: Anthony Eddington • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20697219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.