346 Bristol LnFox River GroveIL60021
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 346 Bristol Ln, Fox River Grove, IL, 60021 in Fox River Grove. Priced at $319,900, it generates $2,730/mo in gross rent and $511/mo in net monthly cash flow, a 10.24% yield that comfortably supports the 1.90 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,133. Five-year appreciation: $88,382. Equity from principal paydown: $2,946/yr. Total projected cumulative return: $155,267.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $511 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,730 |
| Total Monthly Debt Service | $2,092 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Hallberg-Palmer • HomeSmart Connect LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12448374