30 Lilac LaneLandaffNH03585
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.17% yield at 30 Lilac Lane, Landaff, NH, 03585 in Landaff is solid, but the $1,124/mo payment compresses net cash flow to $26/mo at $250,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $69,070 by year five, and $2,303/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.51) without U.S. income documentation. Total projected return: $97,057.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $26 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,702 |
| Total Monthly Debt Service | $1,576 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1906
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03585, Lisbon, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,470 (100%) |
| Owner Occupied HU | 919 (62.5%) |
| Renter Occupied HU | 289 (19.7%) |
| Vacant Housing Units | 262 (17.8%) |
| Median Home Value | $379,167 |
| Average Home Value | $448,898 |
Housing Distribution
Address Breakdown
Residential
1,211
Single Family
1,177
Multi-Family
34
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1906
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03585, Lisbon, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,470 (100%) |
| Owner Occupied HU | 919 (62.5%) |
| Renter Occupied HU | 289 (19.7%) |
| Vacant Housing Units | 262 (17.8%) |
| Median Home Value | $379,167 |
| Average Home Value | $448,898 |
Housing Distribution
Address Breakdown
Residential
1,211
Single Family
1,177
Multi-Family
34
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Tellier • Matt Tellier Real Estate
Mls Name: PrimeMLS
Mls ID: #5056505