28 Kings RowAshlandMA01721
INVESTMENT ANALYSIS
Investment Verdict
Solid Income28 Kings Row, Ashland, MA, 01721 in Ashland is a solid income-producing rental, 9.31% gross yield, $4,384/mo rent, $823/mo net cash flow on a $565,000 buy. DSCR 1.73 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $156,099 and $5,204/yr in principal reduction project a total cumulative return of $267,479.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $823 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,384 |
| Total Monthly Debt Service | $3,336 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,445 (100%) |
| Owner Occupied HU | 5,505 (73.9%) |
| Renter Occupied HU | 1,678 (22.5%) |
| Vacant Housing Units | 262 ( 3.5%) |
| Median Home Value | $650,555 |
| Average Home Value | $694,197 |
Housing Distribution
Address Breakdown
Residential
7,570
Single Family
6,768
Multi-Family
802
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,445 (100%) |
| Owner Occupied HU | 5,505 (73.9%) |
| Renter Occupied HU | 1,678 (22.5%) |
| Vacant Housing Units | 262 ( 3.5%) |
| Median Home Value | $650,555 |
| Average Home Value | $694,197 |
Housing Distribution
Address Breakdown
Residential
7,570
Single Family
6,768
Multi-Family
802
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanna Tomasz • Howe Allen Realty
Mls Name: MLS PIN
Mls ID: #73427225