25972 Highway MBrookfieldMO64628
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 25972 Highway M, Brookfield, MO, 64628 in Brookfield. Priced at $314,900, it generates $2,822/mo in gross rent and $861/mo in net monthly cash flow, a 10.76% yield that comfortably supports the 1.99 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,335. Five-year appreciation: $87,001. Equity from principal paydown: $2,900/yr. Total projected cumulative return: $174,901.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $861 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,822 |
| Total Monthly Debt Service | $1,836 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64628, Brookfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,797 (100%) |
| Owner Occupied HU | 1,713 (61.2%) |
| Renter Occupied HU | 636 (22.7%) |
| Vacant Housing Units | 448 (16.0%) |
| Median Home Value | $136,979 |
| Average Home Value | $195,101 |
Housing Distribution
Address Breakdown
Residential
2,469
Single Family
2,457
Multi-Family
12
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64628, Brookfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,797 (100%) |
| Owner Occupied HU | 1,713 (61.2%) |
| Renter Occupied HU | 636 (22.7%) |
| Vacant Housing Units | 448 (16.0%) |
| Median Home Value | $136,979 |
| Average Home Value | $195,101 |
Housing Distribution
Address Breakdown
Residential
2,469
Single Family
2,457
Multi-Family
12
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NY State MLS
Mls ID: #11661848