Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 2467 NW 103rd St, Miami, FL, 33147 uses $132,600 cash to close to unlock $19,952/yr annual cash flow and $1,663/mo monthly cash flow. Total monthly income runs $4,504/mo, and a $1,958/mo payment keeps the spread at $1,663/mo. Purchase price stands at $399,999, and rental yield measures 13.51% with $4,504/mo rent. Return on cash invested shows 34.96% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 184.74% and total cumulative return in cash records $244,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,504/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Multi Family
Built in 1949
7,500 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 33147, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,194 (100%) |
| Owner Occupied HU | 8,004 (46.6%) |
| Renter Occupied HU | 7,965 (46.3%) |
| Vacant Housing Units | 1,225 ( 7.1%) |
| Median Home Value | $361,375 |
| Average Home Value | $439,784 |
Housing Distribution
Address Breakdown
Residential
15,644
Single Family
13,675
Multi-Family
1,969
Businesses
1,174
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Pending sale | $399,999 |
| 2025-05-06 | Price change | $399,999 |
| 2025-04-27 | Price change | $374,999 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $5800.13 | 7.49% | $255,085 | 5.31% |
| 2023-06-16 | $5396.18 | 12.63% | $242,214 | 10.00% |
| 2022-06-16 | $4791.05 | 18.73% | $220,195 | 10.00% |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: MultiFamily
- Year Built: 1949
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 1,440 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Electric
- Cooling: Central Air
- Flooring: N/A
- Interior Features: Other
- Exterior Features: Other
- Parking Features: N/A
Location
- City: Miami
- Subdivision: ACME GULFAIR 1ST ADD
- Lot Size: 7,500 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Other
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: Asphalt, Concrete
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Ronald Ryder • RICHARD PETERS REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8375795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511