23210 Agee CirWaterlooNE68069
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 23210 Agee Cir, Waterloo, NE, 68069 in Waterloo hard to pass up. The 11% gross yield on a $299,000 purchase results in $2,742/mo in rent and $723/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.04). Annual cash flow of $8,675, five-year appreciation of $82,608, and $2,754/yr in equity build-up combine for a projected total cumulative return of $160,692.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $723 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,742 |
| Total Monthly Debt Service | $1,900 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2020
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68069, Waterloo, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,062 (73.6%) |
| Renter Occupied HU | 200 (13.9%) |
| Vacant Housing Units | 181 (12.5%) |
| Median Home Value | $488,325 |
| Average Home Value | $639,682 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,201
Multi-Family
21
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2020
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68069, Waterloo, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,443 (100%) |
| Owner Occupied HU | 1,062 (73.6%) |
| Renter Occupied HU | 200 (13.9%) |
| Vacant Housing Units | 181 (12.5%) |
| Median Home Value | $488,325 |
| Average Home Value | $639,682 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,201
Multi-Family
21
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices