22003 Eggers AvenueConiferCO80433
INVESTMENT ANALYSIS
Investment Verdict
Solid Income22003 Eggers Avenue, Conifer, CO, 80433 in Conifer is a solid income-producing rental, 9.96% gross yield, $4,440/mo rent, $1,322/mo net cash flow on a $535,000 buy. DSCR 1.85 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $147,811 and $4,927/yr in principal reduction project a total cumulative return of $287,088.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $1,322 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,440 |
| Total Monthly Debt Service | $2,905 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices