1980 County Route 12Central SquareNY13036
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1980 County Route 12, Central Square, NY, 13036 in Central Square. At $552,500 it earns $3,895/mo in rent and distributes $206/mo to the owner after the $2,484/mo payment, a consistent 8.46% yield. DSCR 1.57 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $152,646 in value; $5,089/yr in principal paydown compounds ownership stake. Total projected return: $223,919.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $206 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,895 |
| Total Monthly Debt Service | $3,470 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
14.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13036, Central Square, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,007 (100%) |
| Owner Occupied HU | 2,809 (70.1%) |
| Renter Occupied HU | 833 (20.8%) |
| Vacant Housing Units | 365 ( 9.1%) |
| Median Home Value | $207,260 |
| Average Home Value | $250,626 |
Housing Distribution
Address Breakdown
Residential
3,649
Single Family
3,398
Multi-Family
251
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
14.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13036, Central Square, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,007 (100%) |
| Owner Occupied HU | 2,809 (70.1%) |
| Renter Occupied HU | 833 (20.8%) |
| Vacant Housing Units | 365 ( 9.1%) |
| Median Home Value | $207,260 |
| Average Home Value | $250,626 |
Housing Distribution
Address Breakdown
Residential
3,649
Single Family
3,398
Multi-Family
251
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen M Franco • Coldwell Banker Prime Prop,Inc
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #S1646382