Save Search
Filters Applied
Edit
Price: $300K - 500K
0
Home Type: Single Family
Get Pre-Approved→
$386,900  
4 bds • 3 ba • 1878 sqft
1878W Plan, Austin Point 40', Richmond, TX, 77469
9.7%
Gross Yield
23.2%
ROI
$3,120 /m
Est. Rent
Gallery⭐   Investment AnalysisCalculatorOverview
MLO
MLO
MLO
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

No similar price properties found nearby.

AI
Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 1878W Plan, Austin Point 40', Richmond, TX, 77469 listed at $386,900 pairs $3,120/mo rent with a $1,894/mo payment to leave $368/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $4,420/yr on $128,257 cash to close. Return on cash invested measures 23.36% in year one, and rental yield registers 9.68% at a $386,900 basis. Equity gained on principal adds $2,497/yr, and annual property appreciation at 5% supports $106,893 by year five. Five-year ROI tracks 122.54% and total cumulative return in cash totals $157,171. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $1,894/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Front porch opens into entryway lined with windows. The utility room is located off of the main entry. As you walk into the family room you are greeted by a wall of windows. The dining area connects the living area with the kitchen. The kitchen features an island with built-in seating and a corner pantry. Past the kitchen is the private primary bedroom featuring three large windows. The primary bathroom hosts dual vanities, a large glass enclosed shower and an oversized walk-in closet. Secondary bedrooms with full bathrooms complete this floor plan. Covered backyard patio. Mud room off of the two-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)28,583 (100%)
Owner Occupied HU20,528 (71.8%)
Renter Occupied HU5,709 (20.0%)
Vacant Housing Units2,346 ( 8.2%)
Median Home Value$366,886
Average Home Value$418,861

Address Breakdown

Residential

25,396

Single Family

22,843

Multi-Family

2,553

Businesses

817

Price History

Date

Event

Price

2025-07-08Price change$386,900
2025-05-13Listed for sale$378,900

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
MLO
MLO
MLO
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: SingleFamily
  • Year Built: 2025
  • Architectural Style: N/A
  • Building Area: N/A
  • Living Area: 1,878 sqft
  • Property Condition: New Construction

Features & Amenities

  • Heating: N/A
  • Cooling: N/A
  • Flooring: N/A
  • Interior Features: N/A
  • Exterior Features: N/A
  • Parking Features: Garage

Location

  • City: Richmond
  • Subdivision: Austin Point 40'
  • Lot Size: N/A
  • Lot Features: N/A
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: N/A
  • Sewer: N/A
  • Water Source: N/A
  • Road Surface Type: N/A

School Information

  • Elementary School: N/A
  • Middle School: N/A
  • High School: N/A

Listed by: N/A • PERRY HOMES 

Mls Name: Perry Homes

Mls Provider:Mls

Mls ID: #N/A

AI