1510 Moore St #302BristolPA19007
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Bristol rentals match the income profile of 1510 Moore St #302, Bristol, PA, 19007. Listed at $256,500, gross rent is $2,747/mo and net cash flow is $781/mo, a 12.85% yield well above national averages. DSCR 2.38 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $70,866 by year five with $2,362/yr in annual principal reduction, projecting $166,320 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 6.2% |
| Monthly Cash Flow | $781 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,747 |
| Total Monthly Debt Service | $1,579 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19007, Bristol, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,268 (100%) |
| Owner Occupied HU | 5,172 (55.8%) |
| Renter Occupied HU | 3,628 (39.1%) |
| Vacant Housing Units | 468 ( 5.0%) |
| Median Home Value | $319,595 |
| Average Home Value | $443,644 |
Housing Distribution
Address Breakdown
Residential
8,928
Single Family
7,989
Multi-Family
939
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19007, Bristol, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,268 (100%) |
| Owner Occupied HU | 5,172 (55.8%) |
| Renter Occupied HU | 3,628 (39.1%) |
| Vacant Housing Units | 468 ( 5.0%) |
| Median Home Value | $319,595 |
| Average Home Value | $443,644 |
Housing Distribution
Address Breakdown
Residential
8,928
Single Family
7,989
Multi-Family
939
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Swain • Opus Elite Real Estate
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PABU2091544