1500 Locust StBaltimoreMD21226
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1500 Locust St, Baltimore, MD, 21226 in Baltimore deserves attention. This $165,000 property earns $1,700/mo in rent, a 12.36% gross yield, and nets $674/mo after the $742/mo payment. DSCR 2.29 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $45,586 compounds alongside $1,520/yr in yearly equity build, for a total cumulative return of $105,974.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.4% | 6.2% |
| Monthly Cash Flow | $674 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,700 |
| Total Monthly Debt Service | $961 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1899
4,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21226, Curtis Bay, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 1,671 (55.1%) |
| Renter Occupied HU | 974 (32.1%) |
| Vacant Housing Units | 387 (12.8%) |
| Median Home Value | $389,037 |
| Average Home Value | $477,476 |
Housing Distribution
Address Breakdown
Residential
2,744
Single Family
2,707
Multi-Family
37
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1899
4,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21226, Curtis Bay, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 1,671 (55.1%) |
| Renter Occupied HU | 974 (32.1%) |
| Vacant Housing Units | 387 (12.8%) |
| Median Home Value | $389,037 |
| Average Home Value | $477,476 |
Housing Distribution
Address Breakdown
Residential
2,744
Single Family
2,707
Multi-Family
37
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices