14 Longleaf RdHazlehurstGA31539

INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow14 Longleaf Rd, Hazlehurst, GA, 31539 in Hazlehurst is a top-tier cash-flow asset. At $199,000 it produces $2,245/mo in rent and $1,034/mo in net monthly income, a 13.54% gross rental yield. The DSCR of 2.51 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $12,409. Five-year appreciation adds $54,980, driving a total cumulative return of $141,894.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.5% | 6.2% |
| Monthly Cash Flow | $1,034 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,245 |
| Total Monthly Debt Service | $1,132 |
| DSCR Ratio | 1.98x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Housing Distribution
Address Breakdown
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2025
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Housing Distribution
Address Breakdown
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Molly Mullis • GA Dreamworks Realty LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10529277








