1311 W Cerritos Ave Unit 89AnaheimCA92802
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 1311 W Cerritos Ave Unit 89, Anaheim, CA, 92802 in Anaheim is listed at $725,000 and delivers $5,302/mo in rent and $352/mo in net monthly cash flow. The 8.78% yield and 1.63 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $200,304 over five years, and $6,677/yr in principal reduction supplements cash return. Total projected cumulative return: $327,495.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $352 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,302 |
| Total Monthly Debt Service | $4,197 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1978
8.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92802, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,367 (100%) |
| Owner Occupied HU | 4,643 (37.5%) |
| Renter Occupied HU | 7,192 (58.2%) |
| Vacant Housing Units | 532 ( 4.3%) |
| Median Home Value | $764,828 |
| Average Home Value | $844,606 |
Housing Distribution
Address Breakdown
Residential
12,221
Single Family
8,139
Multi-Family
4,082
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1978
8.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92802, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,367 (100%) |
| Owner Occupied HU | 4,643 (37.5%) |
| Renter Occupied HU | 7,192 (58.2%) |
| Vacant Housing Units | 532 ( 4.3%) |
| Median Home Value | $764,828 |
| Average Home Value | $844,606 |
Housing Distribution
Address Breakdown
Residential
12,221
Single Family
8,139
Multi-Family
4,082
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #OC26113152