1257 Frank AveDos PalosCA93620
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1257 Frank Ave, Dos Palos, CA, 93620 in Dos Palos. Priced at $193,200, it generates $1,918/mo in gross rent and $723/mo in net monthly cash flow, a 11.91% yield that comfortably supports the 2.21 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,674. Five-year appreciation: $53,378. Equity from principal paydown: $1,779/yr. Total projected cumulative return: $119,794.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $723 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,918 |
| Total Monthly Debt Service | $1,118 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1905
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93620, Dos Palos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 1,848 (53.7%) |
| Renter Occupied HU | 1,382 (40.1%) |
| Vacant Housing Units | 214 ( 6.2%) |
| Median Home Value | $433,077 |
| Average Home Value | $475,042 |
Housing Distribution
Address Breakdown
Residential
3,260
Single Family
3,223
Multi-Family
37
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1905
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93620, Dos Palos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 1,848 (53.7%) |
| Renter Occupied HU | 1,382 (40.1%) |
| Vacant Housing Units | 214 ( 6.2%) |
| Median Home Value | $433,077 |
| Average Home Value | $475,042 |
Housing Distribution
Address Breakdown
Residential
3,260
Single Family
3,223
Multi-Family
37
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #SR26138589