Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 117 Jamestown Ave, Philadelphia, PA, 19127 uses $145,860 cash to close to unlock $25,300/yr annual cash flow and $2,108/mo monthly cash flow. Total monthly income runs $4,992/mo, and a $2,154/mo payment keeps the spread at $2,108/mo. Purchase price stands at $440,000, and rental yield measures 13.61% with $4,992/mo rent. Return on cash invested shows 37.25% in year one, and 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 196.35% and total cumulative return in cash records $286,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,992/mo property income covering a $2,154/mo payment rather than investor’s personal income.
Single Family
Built in 1910
1,430 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 19127, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,034 (100%) |
| Owner Occupied HU | 1,380 (34.2%) |
| Renter Occupied HU | 2,223 (55.1%) |
| Vacant Housing Units | 431 (10.7%) |
| Median Home Value | $352,736 |
| Average Home Value | $437,197 |
Housing Distribution
Address Breakdown
Residential
3,681
Single Family
2,795
Multi-Family
886
Businesses
398
Price History
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Price change | $440,000 |
| 2024-11-27 | Listed for sale | $520,000 |
| 2024-11-19 | Listing removed | $520,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-12 | $4575.95 | N/A | $326,900 | N/A |
| 2023-01-12 | $4575.95 | 13.70% | $326,900 | N/A |
| 2022-01-12 | $4024.43 | N/A | N/A | N/A |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1910
- Architectural Style: Victorian
- Building Area: N/A
- Living Area: 2,300 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Hot Water, Natural Gas
- Cooling: None
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: On Street
Location
- City: Philadelphia
- Subdivision: Manayunk
- Lot Size: 1,430 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Nataliya Varava • RE/MAX Affiliates
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PAPH2423474
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2024 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)