1102 138th Place SWLynnwoodWA98087
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 1102 138th Place SW, Lynnwood, WA, 98087 in Lynnwood is capital appreciation. Rental yield 0%. The 0% gross yield at $904,995 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $250,033 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Condo
Built in 2026
2,117 sqft lot
$N/A/sqft
$101 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2026
2,117 sqft lot
$N/A/sqft
$101 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Kara Visser • Pacific Ridge - DRH, LLC
Mls Name: NWMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2504363
Disclaimer: Based on information submitted to the MLS GRID as of 2026-04-23 08:29:07 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)