Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saugerties at 11 Carol Anns Way, Saugerties, NY, 12477 generates $3,457/mo in rent and, after a $2,349/mo payment, leaves $252/mo in cash flow. Total monthly income is $3,457/mo, and annual cash flow is $3,026/yr on $159,087 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 8.64% on a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 113.7% and total cumulative return in cash sums $180,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,457/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.50 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 12477, Saugerties, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,371 (100%) |
| Owner Occupied HU | 5,521 (58.9%) |
| Renter Occupied HU | 2,577 (27.5%) |
| Vacant Housing Units | 1,273 (13.6%) |
| Median Home Value | $404,275 |
| Average Home Value | $469,723 |
Housing Distribution
Address Breakdown
Residential
8,684
Single Family
8,360
Multi-Family
324
Businesses
607
Price History
Date | Event | Price |
|---|---|---|
| 2025-11-07 | Listed for sale | $479,900 |
| 2019-07-18 | Sold | $285,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-09 | N/A | N/A | $474,000 | 14.08% |
| 2023-11-09 | N/A | N/A | $415,500 | 18.04% |
| 2022-11-09 | N/A | N/A | $352,000 | 10.17% |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2004
- Architectural Style: Ranch
- Building Area: 1,744
- Living Area: 1,744 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Forced Air, Natural Gas
- Cooling: Ceiling Fan(s), Central Air
- Flooring: Carpet, Linoleum
- Interior Features: Ceiling Fan(s)
- Exterior Features: N/A
- Parking Features: Garage Faces Side, Paved, Driveway
Location
- City: Saugerties
- Subdivision: Bishops Gate
- Lot Size: 0.50 Acres
- Lot Features: Back Yard, Few Trees, Front Yard, Landscaped, Level, Paved
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Natural Gas Available, Natural Gas Connected, Sewer Connected
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Riccardi K-6
- Middle School: N/A
- High School: N/A
Listed by: Joel Kivlan • Howard Hanna Rand Realty
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #20255555
Disclaimer: IDX information 2025 by the Hudson Valley Catskill Region MLS. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Hudson Valley Catskill Region MLS. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.