Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 10317 NW 9th Street Cir #304U, Miami, FL, 33172 offers a 11.81% rental yield on a $345,000 purchase with $3,396/mo rent. Total monthly income registers $3,396/mo, and a $1,689/mo payment leaves $747/mo available for distribution. Annual cash flow reaches $8,965/yr on $114,368 to close, and return on cash invested stands at 27.75% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 146.87% and total cumulative return in cash at $167,968. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,396/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1982
N/A lot
$N/A/sqft
$359 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Housing Distribution
Address Breakdown
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $345,000 |
| 2023-03-23 | Listing removed | $N/A |
| 2023-02-14 | Price change | $2,400 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: Apartment
- Year Built: 1982
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 958 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Forced air
- Cooling: Other
- Flooring: Hardwood
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: None
Location
- City: Miami
- Subdivision: N/A
- Lot Size: N/A
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: $359 monthly
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: N/A • N/A
Mls Name:
Mls ID: #N/A