Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakland at 1028 25th Ave, Oakland, CA, 94601 offers a 8.21% rental yield on a $298,000 purchase with $2,039/mo rent. Total monthly income registers $2,039/mo, and a $1,459/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,134/yr on $98,787 to close, and return on cash invested stands at 21.06% in year one. Equity gained on principal adds $1,923/yr while 5% annual appreciation supports $82,332 over five years. Portfolio math shows five-year ROI at 109.46% and total cumulative return in cash at $108,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,039/mo property income against a $1,459/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
1,875 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 94601, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,370 (100%) |
| Owner Occupied HU | 5,201 (29.9%) |
| Renter Occupied HU | 11,244 (64.7%) |
| Vacant Housing Units | 925 ( 5.3%) |
| Median Home Value | $729,822 |
| Average Home Value | $818,769 |
Housing Distribution
Address Breakdown
Residential
16,059
Single Family
10,050
Multi-Family
6,009
Businesses
1,689
Price History
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $298,000 |
| 2010-04-02 | Sold | $100,000 |
| 2009-12-20 | Price change | $133,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $3443.32 | -1.62% | $126,542 | 2.00% |
| 2023-04-10 | $3499.98 | 4.71% | $124,061 | 2.00% |
| 2022-04-10 | $3342.40 | 9.42% | $121,630 | 2.00% |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1905
- Architectural Style: Vintage
- Building Area: 806
- Living Area: 806 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Forced Air
- Cooling: None
- Flooring: Laminate, Tile
- Interior Features: N/A
- Exterior Features: Back Yard
- Parking Features: No Garage, On Street, Parking Area
Location
- City: Oakland
- Subdivision: N/A
- Lot Size: 1,875 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Public Utilities, Water Public
- Sewer: N/A
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Pat Knoop • Corcoran Icon Properties
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82001297
Disclaimer: Based on information from the MLSListings MLS as of 2025-04-10 10:17:24 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.