1027 Jerusalem Ave Unit 121UniondaleNY11553
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Uniondale rentals match the income profile of 1027 Jerusalem Ave Unit 121, Uniondale, NY, 11553. Listed at $502,400, gross rent is $4,201/mo and net cash flow is $846/mo, a 10.03% yield well above national averages. DSCR 1.86 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $138,804 by year five with $4,627/yr in annual principal reduction, projecting $246,071 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $846 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,201 |
| Total Monthly Debt Service | $3,155 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2000
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11553, Uniondale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,694 (100%) |
| Owner Occupied HU | 4,478 (66.9%) |
| Renter Occupied HU | 1,946 (29.1%) |
| Vacant Housing Units | 270 ( 4.0%) |
| Median Home Value | $538,090 |
| Average Home Value | $637,589 |
Housing Distribution
Address Breakdown
Residential
6,199
Single Family
5,478
Multi-Family
721
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2000
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11553, Uniondale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,694 (100%) |
| Owner Occupied HU | 4,478 (66.9%) |
| Renter Occupied HU | 1,946 (29.1%) |
| Vacant Housing Units | 270 ( 4.0%) |
| Median Home Value | $538,090 |
| Average Home Value | $637,589 |
Housing Distribution
Address Breakdown
Residential
6,199
Single Family
5,478
Multi-Family
721
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
