101 Sawyers Crossing RoadSwanzeyNH03446
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 101 Sawyers Crossing Road, Swanzey, NH, 03446 in Swanzey. Priced at $265,000, it generates $2,840/mo in gross rent and $1,064/mo in net monthly cash flow, a 12.86% yield that comfortably supports the 2.38 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,770. Five-year appreciation: $73,215. Equity from principal paydown: $2,441/yr. Total projected cumulative return: $169,507.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 6.2% |
| Monthly Cash Flow | $1,064 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,840 |
| Total Monthly Debt Service | $1,671 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1857
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03446, Swanzey, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 2,127 (69.5%) |
| Renter Occupied HU | 772 (25.2%) |
| Vacant Housing Units | 160 ( 5.2%) |
| Median Home Value | $318,298 |
| Average Home Value | $318,618 |
Housing Distribution
Address Breakdown
Residential
2,616
Single Family
2,471
Multi-Family
145
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1857
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03446, Swanzey, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 2,127 (69.5%) |
| Renter Occupied HU | 772 (25.2%) |
| Vacant Housing Units | 160 ( 5.2%) |
| Median Home Value | $318,298 |
| Average Home Value | $318,618 |
Housing Distribution
Address Breakdown
Residential
2,616
Single Family
2,471
Multi-Family
145
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wesley St. Pierre • Keller Williams Realty Metro-Keene
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5079854