1004 Water AveHillsboroWI54634
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1004 Water Ave, Hillsboro, WI, 54634 in Hillsboro is a solid income-producing rental, 9.48% gross yield, $1,571/mo rent, $237/mo net cash flow on a $198,765 buy. DSCR 1.76 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $54,915 and $1,831/yr in principal reduction project a total cumulative return of $91,069.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $237 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,571 |
| Total Monthly Debt Service | $1,255 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54634, Hillsboro, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,919 (100%) |
| Owner Occupied HU | 1,269 (66.1%) |
| Renter Occupied HU | 355 (18.5%) |
| Vacant Housing Units | 295 (15.4%) |
| Median Home Value | $263,654 |
| Average Home Value | $334,261 |
Housing Distribution
Address Breakdown
Residential
1,489
Single Family
1,437
Multi-Family
52
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54634, Hillsboro, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,919 (100%) |
| Owner Occupied HU | 1,269 (66.1%) |
| Renter Occupied HU | 355 (18.5%) |
| Vacant Housing Units | 295 (15.4%) |
| Median Home Value | $263,654 |
| Average Home Value | $334,261 |
Housing Distribution
Address Breakdown
Residential
1,489
Single Family
1,437
Multi-Family
52
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices